May 8, 2020

Installed Building Products Reports Record Results for First Quarter 2020

COLUMBUS, Ohio--(BUSINESS WIRE)--May 8, 2020-- Installed Building Products, Inc. (the "Company" or "IBP") (NYSE: IBP), an industry-leading installer of insulation and complementary building products, today announced results for the first quarter ended March 31, 2020.

First Quarter 2020 Highlights (Comparisons are to Prior Year Period)

  • Net revenue increased 16.1% to a first quarter record of $397.3 million
  • Net income increased 81.0% to $16.0 million
  • Adjusted EBITDA* increased 37.9% to $49.2 million
  • Net cash provided by operating activities increased 126.0% to $35.9 million
  • Net income per diluted share increased 76.7% to $0.53
  • Adjusted net income per diluted share* increased 52.9% to $0.78
  • At March 31, 2020, IBP had $213.7 million in cash, and cash equivalents, and investments, and nothing drawn on its existing $200 million revolving line of credit
  • In March 2020, acquired Royals Commercial Services, Inc., a Maryland based provider of spray foam insulation and thermal barrier installation services primarily for commercial customers, with annual revenue of approximately $10.0 million
  • In March 2020, acquired a Chicago based shower, shelving, and mirror installer, with annual revenue of approximately $1.1 million

Recent Developments

  • Revenue for the month of April 2020 increased approximately 2% compared to the same period last year, even though 10% of our branches by revenue were closed during the month due to construction’s non-essential status in certain markets
  • Currently, markets representing less than 2% of revenue are closed due to construction’s non-essential status.

“The COVID-19 health crisis has created unprecedented social and economic challenges and our thoughts are with everyone impacted by the pandemic,” stated Jeff Edwards, Chairman and Chief Executive Officer. “We are focused on supporting our customers and employees across the country, while ensuring our business is well positioned to withstand the uncertainty caused by the COVID-19 crisis. Across our national footprint, our branches are following federal, state, and local requirements to protect the health and safety of our customers and employees.”

“During the first quarter, branches representing approximately 90% of our revenue were located in markets where construction has been deemed an essential business and these branches remain open and operational, however restrictions limiting the number of laborers on a jobsite and our social distancing practices have impacted both our volume of completed jobs and efficiencies across our single-family, multi-family and commercial end markets. We estimate that first quarter revenue was reduced by $2.0 - $2.5 million due to the COVID-19 health crisis. I am encouraged that monthly revenue for April 2020 increased approximately 2% compared to the previous year period, despite branch closures in certain markets due to construction’s non-essential status. Currently, approximately 98% of our branches by revenue are in markets where construction is deemed essential.”

“Single-family housing units under construction remain robust, which we believe supports over six months of industry backlog. Our strategies to expand our geographic footprint, and end market and product diversification have enhanced our local market presence and allows us to leverage our existing branch footprint during this uncertain time. Additionally, our acquisition pipeline remains strong, but we have temporarily delayed closing acquisitions until the economic environment stabilizes.”

“We entered the current market environment from a position of financial and operating strength. The 2020 first quarter was strong across our end markets and we achieved record first quarter revenue, earnings, and adjusted EBITDA. In addition, our balance sheet and access to capital is strong. During the quarter, we generated nearly $36 million of cash flow from operations, and at March 31, 2020 we had over $213.7 million of cash, and cash equivalents, and investments. We also have nothing drawn on our existing $200 million revolving line of credit. Our strong balance sheet, combined with our experienced leadership team, long-standing customer relationships, and asset light, high variable cost and diverse business model will allow IBP to navigate through this period of economic uncertainty,” concluded Mr. Edwards.

First Quarter 2020 Results Overview

For the first quarter of 2020, net revenue was $397.3 million, an increase of 16.1% from $342.1 million in the first quarter of 2019. On a same branch basis, net revenue improved 12.1% from the prior year quarter. Residential same branch sales growth was 9.7% in the quarter, attributable to price gains and more favorable customer and product mix, compared to a decline in total completions of 2.2%. Our large commercial construction end-market had organic growth of 14.1%.

Gross profit improved 30.0% to $116.3 million from $89.4 million in the prior year quarter. Adjusted gross profit* as a percent of total revenue was 29.3% which adjusts for the Company’s share-based compensation expense and branch start-up costs, compared to 26.2% for the same period last year. Selling and administrative expense, as a percent of net revenue, was 20.3% compared to 19.2% in the prior year quarter. Adjusted selling and administrative expense*, as a percent of net revenue, was 19.5% compared to 18.4% in the prior year quarter.

Net income was $16.0 million, or $0.53 per diluted share, compared to $8.8 million, or $0.30 per diluted share in the prior year quarter. Adjusted net income* was $23.2 million, or $0.78 per diluted share, compared to $15.3 million, or $0.51 per diluted share in the prior year quarter. Adjusted net income adjusts for the impact of non-core items in both periods and includes an addback for non-cash amortization expense related to acquisitions.

Adjusted EBITDA* was $49.2 million, a 37.9% increase from $35.7 million in the prior year quarter, largely due to higher sales and improved gross profit margin compared to the prior year quarter.

Conference Call and Webcast

The Company will host a conference call and webcast on May 8, 2020 at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-300-8521 (domestic) or 412-317-6026 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through June 8, 2020, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 10143508.

About Installed Building Products

Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental United States. The Company manages all aspects of the installation process for its customers, from direct purchase and receipt of materials from national manufacturers to its timely supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects from its national network of over 180 branch locations.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market, our financial and business model, the demand for our services and product offerings, the impact of the COVID-19 crisis on our business and end markets, expansion of our national footprint and end markets, diversification of our products, our ability to capitalize on the new home and commercial construction recovery, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions, our ability to improve sales and profitability, the impact of the COVID-19 crisis on our financial results and acquisition closings, and expectations for demand for our services and our earnings in 2020. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the duration, effect and severity of the COVID-19 crisis; the adverse impact of the COVID-19 crisis on our business and financial results, the economy and the markets we serve; general economic and industry conditions, the material price environment; the timing of increases in our selling prices, and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.

*Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(unaudited, in thousands, except share and per share amounts)
 

Three months ended March 31,

2020

2019

Net revenue

$

397,331

 

$

342,135

 

Cost of sales

 

281,071

 

 

252,697

 

Gross profit

 

116,260

 

 

89,438

 

Operating expenses
Selling

 

20,355

 

 

17,130

 

Administrative

 

60,195

 

 

48,431

 

Amortization

 

6,680

 

 

5,888

 

Operating income

 

29,030

 

 

17,989

 

Other expense
Interest expense, net

 

7,358

 

 

5,676

 

Other

 

-

 

 

125

 

Income before income taxes

 

21,672

 

 

12,188

 

Income tax provision

 

5,684

 

 

3,354

 

Net income

$

15,988

 

$

8,834

 

 
Other comprehensive loss, net of tax:
Unrealized loss on cash flow hedge, net of tax benefit of $1,939 and $921 for the three months ended March 31, 2020 and 2019, respectively

 

(5,608

)

 

(2,749

)

Comprehensive income

$

10,380

 

$

6,085

 

 
Basic net income per share

$

0.54

 

$

0.30

 

Diluted net income per share

$

0.53

 

$

0.30

 

Weighted average shares outstanding:
Basic

 

29,722,444

 

 

29,679,884

 

Diluted

 

29,930,954

 

 

29,806,653

 

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)
 

March 31,

December 31,

2020

2019

ASSETS
Current assets
Cash and cash equivalents

$

187,187

 

$

177,889

 

Investments

 

26,487

 

 

37,961

 

Accounts receivable (less allowance for credit losses of $9,029 and $6,878 at March 31, 2020 and December 31, 2019, respectively)

 

245,469

 

 

244,519

 

Inventories

 

73,569

 

 

74,606

 

Other current assets

 

37,024

 

 

46,974

 

Total current assets

 

569,736

 

 

581,949

 

Property and equipment, net

 

106,262

 

 

106,410

 

Operating lease right-of-use assets

 

47,134

 

 

45,691

 

Goodwill

 

198,664

 

 

195,652

 

Intangibles, net

 

151,426

 

 

153,562

 

Other non-current assets

 

13,842

 

 

16,215

 

Total assets

$

1,087,064

 

$

1,099,479

 

 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Current maturities of long-term debt

$

24,241

 

$

24,164

 

Current maturities of operating lease obligations

 

15,889

 

 

15,459

 

Current maturities of finance lease obligations

 

2,438

 

 

2,747

 

Accounts payable

 

90,708

 

 

98,871

 

Accrued compensation

 

32,264

 

 

33,636

 

Other current liabilities

 

36,025

 

 

39,272

 

Total current liabilities

 

201,565

 

 

214,149

 

Long-term debt

 

545,552

 

 

545,031

 

Operating lease obligations

 

30,741

 

 

29,785

 

Finance lease obligations

 

3,412

 

 

3,597

 

Deferred income taxes

 

6,759

 

 

9,175

 

Other long-term liabilities

 

53,238

 

 

47,711

 

Total liabilities

 

841,267

 

 

849,448

 

Commitments and contingencies
Stockholders' equity
Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at March 31 2020 and December 31, 2019, respectively

 

-

 

 

-

 

Common stock; $0.01 par value: 100,000,000 authorized, 32,961,777 and 32,871,504 issued and 29,662,312 and 30,016,340 shares outstanding at March 31, 2020 and December 31, 2019, respectively

 

330

 

 

329

 

Additional paid in capital

 

192,564

 

 

190,230

 

Retained earnings

 

188,169

 

 

173,371

 

Treasury stock; at cost: 3,299,465 and 2,855,164 shares at March 31, 2020 and December 31, 2019, respectively

 

(122,515

)

 

(106,756

)

Accumulated other comprehensive loss

 

(12,751

)

 

(7,143

)

Total stockholders' equity

 

245,797

 

 

250,031

 

Total liabilities and stockholders' equity

$

1,087,064

 

$

1,099,479

 

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 

Three months ended March 31,

2020

2019

Cash flows from operating activities
Net income

$

15,988

 

$

8,834

 

Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization of property and equipment

 

10,374

 

 

9,111

 

Amortization of operating lease right-of-use assets

 

4,207

 

 

3,798

 

Amortization of intangibles

 

6,680

 

 

5,888

 

Amortization of deferred financing costs and debt discount

 

325

 

 

282

 

Provision for credit losses

 

1,298

 

 

828

 

Gain on sale of property and equipment

 

(35

)

 

(19

)

Noncash stock compensation

 

2,681

 

 

2,022

 

Changes in assets and liabilities, excluding effects of acquisitions
Accounts receivable

 

(1,000

)

 

(3,704

)

Inventories

 

1,411

 

 

799

 

Other assets

 

6,933

 

 

(1,048

)

Accounts payable

 

(8,308

)

 

(7,807

)

Income taxes receivable/payable

 

5,649

 

 

2,746

 

Other liabilities

 

(10,291

)

 

(5,841

)

Net cash provided by operating activities

 

35,912

 

 

15,889

 

Cash flows from investing activities
Purchases of investments

 

(776

)

 

(7,482

)

Maturities of short term investments

 

12,275

 

 

7,530

 

Purchases of property and equipment

 

(9,919

)

 

(8,658

)

Acquisitions of businesses

 

(8,501

)

 

(5,125

)

Proceeds from sale of property and equipment

 

162

 

 

196

 

Other

 

(1,340

)

 

(420

)

Net cash used in investing activities

 

(8,099

)

 

(13,959

)

Cash flows from financing activities
Payments on term loan

 

-

 

 

(1,000

)

Proceeds from vehicle and equipment notes payable

 

7,094

 

 

4,908

 

Debt issuance costs

 

(22

)

 

-

 

Principal payments on long-term debt

 

(6,711

)

 

(3,946

)

Principal payments on finance lease obligations

 

(738

)

 

(1,366

)

Acquisition-related obligations

 

(2,378

)

 

(2,818

)

Repurchase of common stock

 

(15,759

)

 

-

 

Surrender of common stock awards by employees

 

-

 

 

(4

)

Net cash used in financing activities

 

(18,514

)

 

(4,226

)

Net change in cash and cash equivalents

 

9,299

 

 

(2,296

)

Cash and cash equivalents at beginning of period

 

177,889

 

 

90,442

 

Cash and cash equivalents at end of period

$

187,188

 

$

88,146

 

Supplemental disclosures of cash flow information
Net cash paid during the period for:
Interest

$

9,798

 

$

5,816

 

Income taxes, net of refunds

 

37

 

 

737

 

Supplemental disclosure of noncash activities
Right-of-use assets obtained in exchange for operating lease obligations

 

5,612

 

 

3,851

 

Property and equipment obtained in exchange for finance lease obligations

 

343

 

 

1,108

 

Seller obligations in connection with acquisition of businesses

 

2,570

 

 

1,380

 

Unpaid purchases of property and equipment included in accounts payable

 

1,346

 

 

1,503

 

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting EBITDA, GAAP net income, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.

We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.

We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in thousands, except share and per share amounts)

The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.

Three months ended March 31,

2020

 

2019

 
Net income, as reported

$

15,988

 

$

8,834

 

Adjustments for adjusted net income:
Share based compensation expense

 

2,681

 

 

1,938

 

Acquisition related expenses

 

683

 

 

588

 

Branch start-up costs 1

 

-

 

 

261

 

Amortization expense 2

 

6,680

 

 

5,888

 

Miscellaneous non-operating income

 

(279

)

 

-

 

Tax impact of adjusted items at normalized tax rate 3

 

(2,539

)

 

(2,256

)

Adjusted net income

$

23,214

 

$

15,253

 

Weighted average shares outstanding (diluted)

 

29,930,954

 

 

29,806,653

 

Diluted net income per share, as reported

$

0.53

 

$

0.30

 

Adjustments for adjusted net income, net of tax impact, per diluted share 4

 

0.25

 

 

0.21

 

Diluted adjusted net income per share

$

0.78

 

$

0.51

 

 
1 Addback of costs related to organic branch expansion for Alpha locations
2 Addback of all non-cash amortization resulting from business combinations
3 Normalized effective tax rate of 26.0% applied to both periods presented
4 Includes adjustments related to the items noted above, net of tax
 
INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED GROSS PROFIT CALCULATIONS
(unaudited, in thousands)
 

Three months ended March 31,

2020

 

2019

 
Gross profit

$

116,260

$

89,438

Share based compensation expense

 

96

 

78

Branch start-up costs 1

 

-

 

261

Adjusted gross profit

$

116,356

$

89,777

Adjusted gross profit - % Total Revenue

 

29.3%

 

26.2%

 

1Addback of costs related to organic branch expansion for Alpha locations

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS
(unaudited, in thousands)
 

Three months ended March 31,

2020

2019

 
Selling expense

$

20,355

$

17,130

Administrative expense

 

60,195

 

48,431

Selling and Administrative

$

80,550

$

65,561

Share based compensation expense

 

2,585

 

1,860

Acquisition related expenses

 

683

 

588

Adjusted Selling and Administrative

$

77,282

$

63,113

Adj. Selling and Administrative - % Total Revenue

 

19.5%

 

18.4%

 

The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED EBITDA CALCULATIONS
(unaudited, in thousands)
 

Three months ended March 31,

2020

2019

Adjusted EBITDA:
Net income (GAAP)

$

15,988

$

8,834

Interest expense

 

7,358

 

5,676

Provision for income taxes

 

5,684

 

3,354

Depreciation and amortization

 

17,055

 

15,000

Miscellaneous non-operating income

 

(279)

 

-

EBITDA

 

45,806

 

32,864

Acquisition related expenses

 

683

 

588

Share based compensation expense

 

2,681

 

1,938

Branch start-up costs

 

-

 

261

Adjusted EBITDA

$

49,170

$

35,651

Adjusted EBITDA margin

 

12.4%

 

10.4%

INSTALLED BUILDING PRODUCTS, INC.
SUPPLEMENTARY TABLE
(unaudited)
 

Three months ended March 31,

2020

 

2019

Period-over-period Growth
Sales Growth

16.1%

13.4%

Same Branch Sales Growth

12.1%

7.4%

 
Single-Family Sales Growth

11.0%

14.4%

Single-Family Same Branch Sales Growth

5.9%

6.5%

 
Residential Sales Growth

14.2%

13.8%

Residential Same Branch Sales Growth

9.7%

7.0%

 
Same Branch Sales Growth
Volume Growth1

-0.2%

3.4%

Price/Mix Growth1

12.1%

4.1%

Large Commercial Construction Sales Growth

14.1%

6.6%

 
U.S. Housing Market2
Total Completions Growth

-2.2%

5.7%

Single-Family Completions Growth

2.4%

4.2%

 
1 Excludes the large commercial end market
2U.S. Census Bureau data, as revised
INSTALLED BUILDING PRODUCTS, INC.
INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS
(unaudited, in thousands)
 

Three months ended March 31,

2020

% Total

2019

% Total

Revenue Increase
Same Branch

$

41,447

75.1%

$

22,294

55.2%

Acquired

 

13,749

24.9%

 

18,113

44.8%

Total

$

55,196

100.0%

$

40,407

100.0%

 
 
 

Adj EBITDA

Adj EBITDA

Contribution

Contribution

Adjusted EBITDA
Same Branch

$

11,286

27.2%

$

2,346

10.5%

Acquired

 

2,234

16.3%

 

1,884

10.4%

Total

$

13,520

24.5%

$

4,230

10.5%

 

Investor Relations:
614-221-9944
investorrelations@installed.net

Source: Installed Building Products, Inc.