Installed Building Products Reports Record Results for Fourth Quarter and Full Year 2017

Feb 28, 2018

- Record Annual Revenues and Earnings
- Acquired $172 Million in Annual Revenues
- Authorizes $50 Million Stock Repurchase Program

COLUMBUS, Ohio--(BUSINESS WIRE)--Feb. 28, 2018-- Installed Building Products, Inc. (the "Company" or "IBP") (NYSE:IBP), an industry-leading installer of insulation and complementary building products, today announced record results for the full year ended December 31, 2017.

Fourth Quarter 2017 Highlights

Net revenue increased 28.2% to $299.9 million
Net income was $10.8 million
Adjusted EBITDA* increased 21.5% to $36.2 million
Net income per diluted share was $0.34
Adjusted net income per diluted share* increased 18.2% to $0.52
In October 2017, acquired A+ Insulation, LLC, an insulation installer in Kansas City with annual revenues of $3.8 million
In October 2017, acquired Building Solutions, LLC, an insulation installer in Oklahoma with annual revenues of approximately $2.0 million
In December 2017, acquired Blind Ambitions, LLC, an installer of window blinds, shades and shutters in multiple locations throughout the Southeast with trailing-twelve month revenue of $9.4 million
In December 2017, acquired Allpro Insulation Co, an insulation installer in Raleigh with trailing-twelve month revenue of $2.8 million

Recent Developments

In January 2018, acquired Rocket Insulation & Coatings Inc., an insulation installer in New York with annual revenues of $5.4 million
In January 2018, acquired Allstate Insulation, an insulation installer in Kentucky with annual revenues of approximately $1.5 million
IBP’s Board of Directors authorized a $50 million stock repurchase program effective as of March 2, 2018 through February 28, 2019, unless extended by the Board of Directors

“IBP’s record 2017 financial and operating results reflect the continued success of the Company’s growth-oriented business model, disciplined acquisition strategy, and service-oriented culture,” stated Jeff Edwards, Chairman and Chief Executive Officer. “Since going public in February 2014, IBP has successfully grown revenues to a record $1.1 billion, a 162% increase from $431.9 million for the full year 2013. In addition, we have enhanced our business platform by diversifying our installation services and expanding our geographic footprint to many of the strongest U.S. housing markets. As a result, at December 31, 2017 67% of revenues were from insulation installation services versus 74% at December 31, 2013. This diversification and expansion strategy positions IBP to provide more installation services and deepens our relationships with builders across the country.

“IBP’s growth over the past four years is a direct result of the commitment of our nearly 7,000 employees. During 2017, IBP began offering a financial wellness program to our employees, and I am extremely pleased that approximately 40% of our eligible employees took advantage of the program.

“As we start the new year, there continues to be significant opportunities to meaningfully grow revenues and profitability. We remain focused on our core insulation installation business, while further diversifying our installation services to new geographies, end markets, and product lines. IBP has a strong platform, disciplined approach, and experienced team to successfully identify, execute, and integrate acquisitions, and during 2017 the Company completed 16 acquisitions representing $172 million of annual revenues. Our pipeline of potential acquisitions is robust and we expect 2018 will be another strong year of acquisition growth. IBP’s performance and growth over the past year is encouraging, and I am excited by future opportunities to grow and create value for our shareholders. Given the Company’s strong financial position and our commitment to generating shareholder value, I am pleased to announce that the Board has approved a $50 million stock buyback plan and encouraged us to opportunistically repurchase shares,” concluded Mr. Edwards.

Fourth Quarter 2017 Results Overview

For the fourth quarter of 2017, net revenue was $299.9 million, an increase of 28.2% from $234.0 million in the fourth quarter of 2016. On a same branch basis, net revenue improved 9.4% from the prior year quarter, with approximately 60% of the increase attributable to growth in the number of completed jobs, and the remainder achieved through more favorable customer and product mix.

Gross profit improved 19.0% to $81.3 million from $68.4 million in the prior year quarter. Adjusted gross profit* improved 23.2% to $84.2 million, adjusting for the Company’s share based compensation expense and financial wellness program.

Selling and administrative expense, as a percentage of net revenue, was 19.2% compared to 19.8% in the prior year quarter. Adjusted selling and administrative expense*, as a percentage of net revenue, improved 70 basis points to 18.5% from 19.2%. Higher net revenue in the 2017 fourth quarter more than offset the higher costs needed to support the Company’s growth.

Net income was $10.8 million, or $0.34 per diluted share, compared to $11.1 million, or $0.35 per diluted share in the prior year quarter. Adjusted net income was $16.6 million, or $0.52 per diluted share, compared to $13.9 million, or $0.44 per diluted share in the prior year quarter. Adjusted net income adjusts for the impact of non-core items in both periods, includes an addback for non-cash amortization expense related to acquisitions, and a reduction of the Company’s deferred tax liability as a result of the Tax Cuts and Jobs Act.

Adjusted EBITDA was $36.2 million, a 21.5% increase from $29.8 million in the prior year quarter, largely due to leveraging administrative expenses on increased revenue. Adjusted EBITDA, as a percentage of net revenue, was 12.1%, compared to 12.7% in the prior year quarter.

Full Year 2017 Results Overview

For the year ended December 31, 2017, net revenue was $1,132.9 million, an increase of 31.3% from $863.0 million in 2016. On a same branch basis, net revenue improved 9.8% from the prior year, with approximately 60% of the increase attributable to growth in the number of completed jobs and the remainder achieved through price gains and more favorable customer and product mix. Same branch residential revenue increased 11.3% as compared to an 8.8% increase in total U.S. housing completions.

Gross profit improved 28.4% to $324.0 million from $252.4 million in the prior year. Gross margin was 28.6%, compared to 29.3% in the prior year. Adjusted gross profit, adjusted for the Company’s share based compensation expense and financial wellness program improved 29.7% to $327.4 million for the full year.

Selling and administrative expense, as a percentage of net revenue, was 19.7% compared to 20.3% in the prior year. Adjusted selling and administrative expense, as a percentage of net revenue, improved 90 basis points to 18.9% from 19.8%.

Net income was $41.1 million, or $1.30 per diluted share, compared to $38.4 million, or $1.23 per diluted share in the prior year. Adjusted net income was $65.0 million, or $2.05 per diluted share, compared to $48.4 million, or $1.54 per diluted share in the prior year. Adjusted net income adjusts for the impact of non-core items in both periods, includes an addback for non-cash amortization expense related to acquisitions, and a release of the Company’s deferred tax liability as a result of the Tax Cuts and Jobs Act.

For the full year of 2017, adjusted EBITDA was $141.1 million, a 34.6% increase from $104.8 million in the prior year. Adjusted EBITDA, as a percentage of net revenue, improved to 12.5%, or 40 basis points, compared to 12.1% in the prior year. Operating income was $74.3 million, a 12.4% increase from $66.1 million in the prior year. The incremental Adjusted EBITDA margin* on same branch revenue growth was 13.8% (please refer to the Supplementary Tables at the end of this Press Release).

Stock Repurchase Program

IBP’s Board of Directors has approved a stock repurchase program, effective as of March 2, 2018, pursuant to which the Company may repurchase up to $50 million of its outstanding common stock. The program will remain in effect until February 28, 2019, unless extended by the Board of Directors.

Under the repurchase program, the Company may purchase shares of its common stock through open market transactions, block purchases, privately negotiated transactions or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended. The timing and amount of any repurchases under this program will be determined by the Company’s management at its discretion based on a variety of factors, including the market price of our common stock, corporate considerations, general market and economic conditions, and legal requirements. The program may be modified, discontinued or suspended at any time or from time to time. The Company anticipates funding for this program to come from available corporate funds, including cash on hand and future cash flow.

Conference Call and Webcast

The Company will host a conference call and webcast on February 28, 2018 at 9:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through March 28, 2018, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13676655.

About Installed Building Products

Installed Building Products, Inc. is one of the nation's largest insulation installers for the residential new construction market and is also a diversified installer of complementary building products, including waterproofing, fire-stopping and fireproofing, garage doors, rain gutters, shower doors, closet shelving and mirrors, throughout the United States. The Company manages all aspects of the installation process for its customers, including direct purchases of materials from national manufacturers, supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects from its national network of branch locations.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to our financial and business model, the newly authorized stock repurchase program and its potential benefits, the demand for our services and product offerings, expansion of our national footprint and diversification, our ability to capitalize on the new home and commercial construction recovery, our ability to strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions, our ability to improve sales and profitability, and expectations for demand for our services and our earnings in 2018. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.

*Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.


INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(unaudited, in thousands, except share and per share amounts)


			Three months ended					Twelve months ended
			December 31,					December 31,
			2017			2016		2017		2016
Net revenue			$	299,869		$	233,977	$	1,132,927	$	862,980
Cost of sales				218,524			165,623		808,901		610,532
		Gross profit		81,345			68,354		324,026		252,448
Operating expenses
	Selling			15,909			13,429		58,450		49,667
	Administrative			41,774			32,794		164,453		125,472
	Amortization			7,067			3,081		26,857		11,259
		Operating income		16,595			19,050		74,266		66,050
Other expense
	Interest expense, net			5,925			1,571		17,381		6,177
	Other			699			15		1,065		263
		Income before income taxes		9,971			17,464		55,820		59,610
Income tax (benefit) provision				(822	)		6,383		14,680		21,174
Net income			$	10,793		$	11,081	$	41,140	$	38,436

Other comprehensive income, net of tax:
	Unrealized gain on cash flow hedge, net of tax provision of $236 and $206 for the three and twelve months ended December 31, 2017, respectively			552			-		507		-
Comprehensive income			$	11,345		$	11,081	$	41,647	$	38,436

Basic and diluted net income per share			$	0.34		$	0.35	$	1.30	$	1.23
Weighted average shares outstanding:
	Basic			31,659,710			31,323,600		31,639,283		31,301,887
	Diluted			31,860,978			31,396,857		31,756,363		31,363,290


INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)



			December 31,
			2017			2016
ASSETS
Current assets
	Cash and cash equivalents		$	62,510		$	14,482
	Investments			30,053			-
	Accounts receivable (less allowance for doubtful accounts of $4,805 and $3,397 at December 31, 2017 and 2016, respectively)			180,725			128,466
	Inventories			48,346			40,229
	Other current assets			33,308			9,214
		Total current assets		354,942			192,391
Property and equipment, net				81,075			67,788
Non-current assets
	Goodwill			155,466			107,086
	Intangibles, net			137,991			86,317
	Other non-current assets			9,272			8,513
		Total non-current assets		302,729			201,916
		Total assets	$	738,746		$	462,095

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
	Current maturities of long-term debt		$	16,650		$	17,192
	Current maturities of capital lease obligations			5,666			6,929
	Accounts payable			87,425			67,921
	Accrued compensation			25,399			18,212
	Other current liabilities			24,666			19,851
		Total current liabilities		159,806			130,105
Long-term debt				330,927			134,235
Capital lease obligations, less current maturities				6,479			8,364
Deferred income taxes				6,444			14,239
Other long-term liabilities				24,562			21,175
		Total liabilities		528,218			308,118
Commitments and contingencies
Stockholders' equity
	Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at December 31, 2017 and 2016, respectively			-			-
	Common Stock; $0.01 par value: 100,000,000 authorized, 32,524,934 and 32,135,176 issued and 31,862,146 and 31,484,774 shares outstanding at December 31, 2017 and 2016, respectively			325			321
	Additional paid in capital			174,043			158,581
	Retained earnings			48,434			7,294
	Treasury Stock; at cost: 662,788 and 650,402 shares at December 31, 2017 and 2016, respectively			(12,781	)		(12,219	)
	Accumulated other comprehensive income			507			-
		Total stockholders' equity		210,528			153,977
		Total liabilities and stockholders' equity	$	738,746		$	462,095


INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)



					Twelve months ended December 31,
					2017			2016
Cash flows from operating activities
Net income					$	41,140		$	38,436
Adjustments to reconcile net income to net cash provided by operating activities
		Depreciation and amortization of property and equipment				28,285			23,571
		Amortization of intangibles				26,857			11,259
		Amortization of deferred financing costs and debt discount				1,093			383
		Provision for doubtful accounts				2,834			2,928
		Write-off of debt issuance costs				2,113			286
		Gain on sale of property and equipment				(492	)		(254	)
		Noncash stock compensation				6,592			1,894
		Deferred income taxes				(6,160	)		(605	)
		Changes in assets and liabilities, excluding effects of acquisitions
			Accounts receivable			(19,955	)		(18,760	)
			Inventories			(3,667	)		(8,677	)
			Other assets			(4,602	)		2,803
			Accounts payable			6,303			12,400
			Income taxes payable/receivable			(18,605	)		1,484
			Other liabilities			7,036			6,118
				Net cash provided by operating activities		68,772			73,266
Cash flows from investing activities
	Purchases of investments					(30,194	)		-
	Purchases of property and equipment					(31,668	)		(27,013	)
	Acquisitions of businesses, net of cash acquired of $247 and $2,181, respectively					(137,120	)		(53,312	)
	Proceeds from sale of property and equipment					959			691
	Other					(2,420	)		37
				Net cash used in investing activities		(200,443	)		(79,597	)
Cash flows from financing activities
	Proceeds from revolving line of credit under credit agreement applicable to respective period					-			37,975
	Payments on revolving line of credit under credit agreement applicable to respective period					-			(37,975	)
	Proceeds from term loan under credit agreement applicable to respective period					300,000			100,000
	Payments on term loan under credit agreement applicable to respective period					(97,750	)		(51,875	)
	Proceeds from delayed draw term loan under credit agreement applicable to respective period					112,500			12,500
	Payments on delayed draw term loan under credit agreement applicable to respective period					(125,000	)		(50,000	)
	Proceeds from vehicle and equipment notes payable					22,460			22,948
	Debt issuance costs					(8,281	)		(1,238	)
	Principal payments on long-term debt					(10,002	)		(5,849	)
	Principal payments on capital lease obligations					(7,314	)		(8,598	)
	Acquisition-related obligations					(4,464	)		(3,057	)
	Surrender of common stock awards by employees					(562	)		(836	)
	Purchase of remaining interest in subsidiary					(1,888	)		-
				Net cash provided by financing activities		179,699			13,995
Net change in cash and cash equivalents						48,028			7,664
Cash and cash equivalents at beginning of period						14,482			6,818
Cash and cash equivalents at end of period					$	62,510		$	14,482
Supplemental disclosures of cash flow information
	Net cash paid during the period for:
		Interest			$	13,758		$	5,342
		Income taxes, net of refunds				38,887			18,929
Supplemental disclosure of noncash investing and financing activities
	Common stock issued for acquisition of business					10,859			-
	Vehicles capitalized under capital leases and related lease obligations					4,440			3,737
	Seller obligations in connection with acquisition of businesses					5,128			4,459
	Unpaid purchases of property and equipment included in accounts payable					2,003			775

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting EBITDA, GAAP net income, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.

We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net (loss) income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net (loss) income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow (used in) provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.

We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

Per share figures may reflect rounding adjustments and consequently totals may not appear to sum.


INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in thousands, except share and per share amounts)

	Three months ended December 31,						Twelve months ended December 31,
	2017			2016			2017			2016

Net income, as reported	$	10,793		$	11,081		$	41,140		$	38,436
Adjustments for adjusted net income:
Write-off of capitalized loan costs		1,791			-			2,113			286
Share based compensation expense		1,842			362			6,591			1,894
Acquisition related expenses		928			989			3,201			2,320
Financial Wellness Program ¹		2,206			-			2,206			-
Amortization expense ²		7,067			3,081			26,857			11,259
Tax impact of adjusted items at normalized tax rate ³		(4,648	)		(1,640	)		(13,765	)		(5,831	)
2017 Tax Cuts and Jobs Act - Release of deferred tax liability ⁴		(3,385	)		-			(3,385	)		-
Adjusted net income	$	16,594		$	13,873		$	64,958		$	48,364

Weighted average shares outstanding (diluted)		31,860,978			31,396,857			31,756,363			31,363,290

Diluted net income per share, as reported	$	0.34		$	0.35		$	1.30		$	1.23
Adjustments for adjusted net income, net of tax impact, per diluted share ⁵		0.18			0.09			0.75			0.31
Diluted adjusted net income per share	$	0.52		$	0.44		$	2.05		$	1.54

¹		Employer match upon completion of the program, net of waived executive bonuses
²		Addback of all non-cash amortization resulting from business combinations
³		Pre-2017 tax reform impacted effective tax rate of 33.6% applied to 2017 and 37.0% in 2016
⁴		Tax impacts on deferred tax and uncertain tax positions recorded as a result of the 2017 Tax Cuts and Jobs Act
⁵		Includes adjustments related to the items noted above, net of tax


INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED GROSS PROFIT CALCULATIONS
(unaudited, in thousands)

	Three months ended December 31,				Twelve months ended December 31,
	2017		2016		2017		2016

Gross profit	$	81,345	$	68,354	$	324,026	$	252,448
Share based compensation expense		458		-		965		-
Financial Wellness Program ¹		2,412		-		2,412		-
Adjusted gross profit	$	84,215	$	68,354	$	327,403	$	252,448

¹		Employer match upon completion of the program, partially offset by waived executive bonuses (see below Adjusted Selling & Administrative)


INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS
(unaudited, in thousands)

	Three months ended December 31,						Twelve months ended December 31,
	2017			2016			2017			2016

Selling expense	$	15,909		$	13,429		$	58,450		$	49,667
Administrative expense		41,774			32,794			164,453			125,472

Selling and Administrative	$	57,683		$	46,223		$	222,903		$	175,139

Share based compensation expense		1,384			362			5,626			1,894
Acquisition related expenses		928			989			3,201			2,320
Financial Wellness Program ¹		(206	)		-			(206	)		-

Adjusted Selling and Administrative	$	55,577		$	44,872		$	214,282		$	170,925

Adj. Selling and Administrative - % Total Revenue		18.5	%		19.2	%		18.9	%		19.8	%

¹		Employer match upon completion of the program, net of waived executive bonuses

The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.


RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED EBITDA CALCULATIONS
(unaudited, in thousands)

			Three months ended December 31,						Twelve months ended December 31,
			2017			2016			2017			2016
	Adjusted EBITDA:

	Net income (GAAP)		$	10,793		$	11,081		$	41,140		$	38,436
		Interest expense		5,925			1,571			17,381			6,177
		Provision for income taxes		(822	)		6,383			14,680			21,174
		Depreciation and amortization		14,619			9,411			55,141			34,830
	EBITDA			30,515			28,446			128,342			100,617

		Acquisition related expenses		928			989			3,201			2,320
		Share based compensation expense		1,842			362			6,591			1,894
		Financial Wellness Program ¹		2,206			-			2,206			-
		Write-off of uncertain tax position ²		713			-			713			-
	Adjusted EBITDA		$	36,204		$	29,797		$	141,053		$	104,831

	Adjusted EBITDA margin			12.1	%		12.7	%		12.5	%		12.1	%

¹		Employer match upon completion of the program, net of waived executive bonuses
²		Write off of uncertain tax position


INSTALLED BUILDING PRODUCTS, INC.
SUPPLEMENTARY TABLE
(unaudited)

	Three months ended December 31,		Twelve months ended December 31,
	2017	2016	2017	2016

Period-over-period Growth
Sales Growth	28.2%	22.2%	31.3%	30.2%
Same Branch Sales Growth	9.4%	10.6%	9.8%	15.6%

Single-Family Sales Growth	18.2%	21.4%	17.6%	28.2%
Single-Family Same Branch Sales Growth	9.8%	7.7%	7.9%	13.5%

Residential Sales Growth	21.3%	23.0%	24.6%	30.1%
Residential Same Branch Sales Growth	11.1%	9.9%	11.3%	15.3%

U.S. Housing Market¹
Total Completions Growth	5.0%	13.2%	8.8%	9.5%
Single-Family Completions Growth	5.3%	15.3%	7.7%	14.0%

Same Branch Sales Growth
Volume Growth	5.9%	5.5%	5.8%	8.8%
Price/Mix Growth	3.5%	5.1%	4.0%	6.8%

¹		U.S. Census Bureau data, as revised


INSTALLED BUILDING PRODUCTS, INC.
INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS
(unaudited, in thousands)

	Three months ended December 31,								Twelve months ended December 31,
	2017		% Total		2016		% Total		2017		% Total		2016		% Total
Revenue Increase

Same Branch	$	21,959	33.3	%	$	20,294	47.8	%	$	84,245	31.2	%	$	103,406	51.6	%
Acquired		43,933	66.7	%		22,184	52.2	%		185,701	68.8	%		96,855	48.4	%
Total	$	65,892	100.0	%	$	42,478	100.0	%	$	269,946	100.0	%	$	200,261	100.0	%



			Adj EBITDA				Adj EBITDA				Adj EBITDA				Adj EBITDA
			Contribution				Contribution				Contribution				Contribution
Adjusted EBITDA

Same Branch	$	1,849	8.4	%	$	4,054	20.0	%	$	11,598	13.8	%	$	22,983	22.2	%
Acquired		4,558	10.4	%		2,263	10.2	%		24,627	13.3	%		10,687	11.0	%
Total	$	6,407	9.7	%	$	6,317	14.9	%	$	36,225	13.4	%	$	33,670	16.8	%

View source version on businesswire.com: http://www.businesswire.com/news/home/20180228005260/en/

Source: Installed Building Products, Inc.

Installed Building Products, Inc.
Investor Relations, 614-221-9944
investorrelations@installed.net

Investors

News Release Details

Installed Building Products Reports Record Results for Fourth Quarter and Full Year 2017