Installed Building Products Reports Record Results for Fourth Quarter and Fiscal Year 2018
- Record Annual Revenues and Earnings
- Strong Price / Mix Growth in Fourth Quarter
- Completed 12 Acquisitions Representing Approximately
- Returned
Fourth Quarter 2018 Highlights
-
Net revenue increased 17.8% to a record
$353.1 million -
Net income increased 52.6% to a record
$16.5 million -
Adjusted EBITDA* increased 20.5% to
$43.6 million -
Net income per diluted share increased 58.8% to
$0.54 per diluted share -
Adjusted net income per diluted share increased 38.5% to
$0.72 per diluted share* -
In
October 2018 , acquired Advanced Fiber Technology, a manufacturer of cellulose insulation and industrial fibers inBucyrus, Ohio with annual revenues of approximately$18.0 million -
In
December 2018 , acquiredCarolina Glass & Mirror, Inc. , a commercial and residential glass applications installer inNorth Carolina with annual revenues of$6.2 million -
In
December 2018 , acquiredHamilton Benchmark Inc. , a commercial fire-stopping solutions installer inWisconsin with annual revenues of$1.3 million -
During the fourth quarter, IBP repurchased 1.3 million shares of its
common stock, for a total price of
$46.5 million
“IBP ended the year with strong operating and financial momentum, and I
am encouraged by our fourth quarter performance,” stated
“IBP’s record results would not be possible if it wasn’t for the
dedication and commitment of our 7,700 employees across
“For 2018, sales increased 18.0%, outpacing the 3.4% year-over-year
growth in total U.S. housing completions. This performance is a direct
result of our ability to grow our core insulation installation business,
while diversifying our installation services to new geographies, end
markets, and product offerings. During 2018, IBP completed 12
acquisitions representing approximately
Fourth Quarter 2018 Results Overview
For the fourth quarter of 2018, net revenue was
Gross profit improved 21.3% to
Selling and administrative expense, as a percentage of net revenue, was 18.7% compared to 19.2% in the prior year quarter. Adjusted selling and administrative expense*, as a percentage of net revenue, improved 50 basis points to 18.0% from 18.5%. Higher net revenue in the 2018 fourth quarter more than offset the higher costs needed to support the Company’s growth.
Net income was
Adjusted EBITDA* was
Full Year 2018 Results Overview
For the year ended
Gross profit improved 14.7% to
Selling and administrative expense, as a percentage of net revenue, was 18.9% compared to 19.7% in the prior year. Adjusted selling and administrative expense, as a percentage of net revenue, improved 80 basis points to 18.1% from 18.9%.
Net income was
For the full year of 2018, adjusted EBITDA was
Net cash from operating activities was
Conference Call and Webcast
The Company will host a conference call and webcast on
About
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the federal securities laws, including with respect to our
financial and business model, the demand for our services and product
offerings, expansion of our national footprint and end markets,
diversification of our products, our ability to capitalize on the new
home and commercial construction recovery, our ability to grow and
strengthen our market position, our ability to pursue and integrate
value-enhancing acquisitions, our ability to improve sales and
profitability, expectations for demand for our services and our earnings
in 2019. Forward-looking statements may generally be identified by the
use of words such as "anticipate," "believe," "expect," "intends,"
"plan," and "will" or, in each case, their negative, or other variations
or comparable terminology. These forward-looking statements include all
matters that are not historical facts. By their nature, forward-looking
statements involve risks and uncertainties because they relate to events
and depend on circumstances that may or may not occur in the future. Any
forward-looking statements that we make herein and in any future reports
and statements are not guarantees of future performance, and actual
results may differ materially from those expressed in or suggested by
such forward-looking statements as a result of various factors,
including, without limitation, general economic and industry conditions,
the material price environment, and the factors discussed in the “Risk
Factors” section of the Company’s Annual Report on Form 10-K for the
year ended
*Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains the non-GAAP financial measures of Adjusted EBITDA, Adjusted EBITDA margin (i.e., Adjusted EBITDA divided by net revenue), Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit and Adjusted Selling and Administrative expense. The reasons for the use of these measures, reconciliations of Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per diluted share, Adjusted Gross Profit, and Adjusted Selling and Administrative expense to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for IBP’s financial results prepared in accordance with GAAP.
|
|||||||||||||||
INSTALLED BUILDING PRODUCTS, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||
(unaudited, in thousands, except share and per share amounts) | |||||||||||||||
|
|||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net revenue | $ | 353,121 | $ | 299,869 | $ | 1,336,432 | $ | 1,132,927 | |||||||
Cost of sales | 254,484 | 218,524 | 964,841 | 808,901 | |||||||||||
Gross profit | 98,637 | 81,345 | 371,591 | 324,026 | |||||||||||
Operating expenses | |||||||||||||||
Selling | 17,805 | 15,909 | 67,105 | 58,450 | |||||||||||
Administrative | 48,340 | 41,774 | 185,850 | 164,453 | |||||||||||
Amortization | 5,740 | 7,067 | 25,419 | 26,857 | |||||||||||
Operating income | 26,752 | 16,595 | 93,217 | 74,266 | |||||||||||
Other expense | |||||||||||||||
Interest expense, net | 5,483 | 5,925 | 20,496 | 17,381 | |||||||||||
Other | 118 | 699 | 535 | 1,065 | |||||||||||
Income before income taxes | 21,151 | 9,971 | 72,186 | 55,820 | |||||||||||
Income tax provision (benefit) | 4,676 | (822 | ) | 17,438 | 14,680 | ||||||||||
Net income | $ | 16,475 | $ | 10,793 | $ | 54,748 | $ | 41,140 | |||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||
Unrealized (loss) gain on cash flow hedge, net of tax benefit (provision) of $1,106 and $(236) for the three months ended December 31, 2018 and 2017, respectively, and $284 and $(206) for the twelve months ended December 31, 2018 and 2017, respectively |
(3,503 | ) | 552 | (1,050 | ) | 507 | |||||||||
Comprehensive income | $ | 12,972 | $ | 11,345 | $ | 53,698 | $ | 41,647 | |||||||
Basic net income per share | $ | 0.54 | $ | 0.34 | $ | 1.76 | $ | 1.30 | |||||||
Diluted net income per share | $ | 0.54 | $ | 0.34 | $ | 1.75 | $ | 1.30 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 30,321,803 | 31,659,710 | 31,107,231 | 31,639,283 | |||||||||||
Diluted | 30,396,412 | 31,860,978 | 31,229,558 | 31,756,363 | |||||||||||
|
||||||||||||
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(unaudited, in thousands, except share and per share amounts) | ||||||||||||
|
||||||||||||
December 31, | December 31, | |||||||||||
2018 | 2017 | |||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 90,442 | $ | 62,510 | ||||||||
Investments | 10,060 | 30,053 | ||||||||||
Accounts receivable (less allowance for doubtful accounts of $5,085 and $4,805 at December 31, 2018 and 2017, respectively) |
214,121 | 180,725 | ||||||||||
Inventories | 61,162 | 48,346 | ||||||||||
Other current assets | 35,760 | 33,308 | ||||||||||
Total current assets | 411,545 | 354,942 | ||||||||||
Property and equipment, net | 90,117 | 81,075 | ||||||||||
Non-current assets | ||||||||||||
Goodwill | 173,049 | 155,466 | ||||||||||
Intangibles, net | 149,790 | 137,991 | ||||||||||
Other non-current assets | 10,157 | 9,272 | ||||||||||
Total non-current assets | 332,996 | 302,729 | ||||||||||
Total assets | $ | 834,658 | $ | 738,746 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Current maturities of long-term debt | $ | 22,642 | $ | 16,650 | ||||||||
Current maturities of capital lease obligations | 4,806 | 5,666 | ||||||||||
Accounts payable | 96,949 | 87,425 | ||||||||||
Accrued compensation | 27,923 | 25,399 | ||||||||||
Other current liabilities | 29,366 | 24,666 | ||||||||||
Total current liabilities | 181,686 | 159,806 | ||||||||||
Long-term debt | 432,182 | 330,927 | ||||||||||
Capital lease obligations, less current maturities | 3,824 | 6,479 | ||||||||||
Deferred income taxes | 6,695 | 6,444 | ||||||||||
Other long-term liabilities | 27,773 | 24,562 | ||||||||||
Total liabilities | 652,160 | 528,218 | ||||||||||
Commitments and contingencies | ||||||||||||
Stockholders' equity | ||||||||||||
Preferred stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at December 31, 2018 and 2017, respectively |
- |
|
- | |||||||||
Common stock; $0.01 par value: 100,000,000 authorized, 32,723,972 and 32,524,934 issued and 29,915,611 and 31,862,146 shares outstanding at December 31, 2018 and 2017, respectively |
327 | 325 | ||||||||||
Additional paid in capital | 181,815 | 174,043 | ||||||||||
Retained earnings | 105,212 | 48,434 | ||||||||||
Treasury stock; at cost: 2,808,361 and 662,788 shares at December 31, 2018 and 2017, respectively | (104,425 | ) | (12,781 | ) | ||||||||
Accumulated other comprehensive income | (431 | ) | 507 | |||||||||
Total stockholders' equity | 182,498 | 210,528 | ||||||||||
Total liabilities and stockholders' equity | $ | 834,658 | $ | 738,746 | ||||||||
|
||||||||||||
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(unaudited, in thousands) | ||||||||||||
Twelve months ended December 31, |
||||||||||||
2018 | 2017 | |||||||||||
Net income | $ | 54,748 | $ | 41,140 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||
Depreciation and amortization of property and equipment | 33,306 | 28,285 | ||||||||||
Amortization of intangibles | 25,419 | 26,857 | ||||||||||
Amortization of deferred financing costs and debt discount | 1,164 | 1,093 | ||||||||||
Provision for doubtful accounts | 2,630 | 2,834 | ||||||||||
Write-off of debt issuance costs | 1,164 | 2,113 | ||||||||||
Gain on sale of property and equipment | (1,098 | ) | (492 | ) | ||||||||
Noncash stock compensation | 7,839 | 6,592 | ||||||||||
Deferred income taxes | 470 | (6,160 | ) | |||||||||
Changes in assets and liabilities, excluding effects of acquisitions | ||||||||||||
Accounts receivable | (30,166 | ) | (19,955 | ) | ||||||||
Inventories | (15,717 | ) | (3,667 | ) | ||||||||
Other assets | (4,552 | ) | (4,602 | ) | ||||||||
Accounts payable | 8,146 | 6,303 | ||||||||||
Income taxes receivable / payable | 10,273 | (18,605 | ) | |||||||||
Other liabilities | 3,007 | 7,036 | ||||||||||
Net cash provided by operating activities | 96,633 | 68,772 | ||||||||||
Cash flows from investing activities | ||||||||||||
Purchases of investments | (22,818 | ) | (30,194 | ) | ||||||||
Maturities of short term investments | 42,782 | - | ||||||||||
Purchases of property and equipment | (35,232 | ) | (31,668 | ) | ||||||||
Acquisitions of businesses, net of cash acquired of $0 and $247, respectively | (57,740 | ) | (137,120 | ) | ||||||||
Proceeds from sale of property and equipment | 1,958 | 959 | ||||||||||
Other | (3,019 | ) | (2,420 | ) | ||||||||
Net cash used in investing activities | (74,069 | ) | (200,443 | ) | ||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from term loan under credit agreement applicable to respective period | 100,000 | 300,000 | ||||||||||
Payments on term loan under credit agreement applicable to respective period | (2,750 | ) | (97,750 | ) | ||||||||
Proceeds from delayed draw term loan under credit agreement applicable to respective period | - | 112,500 | ||||||||||
Payments on delayed draw term loan under credit agreement applicable to respective period | - | (125,000 | ) | |||||||||
Proceeds from vehicle and equipment notes payable | 25,443 | 22,460 | ||||||||||
Debt issuance costs | (1,992 | ) | (8,281 | ) | ||||||||
Principal payments on long-term debt | (14,130 | ) | (10,002 | ) | ||||||||
Principal payments on capital lease obligations | (5,604 | ) | (7,314 | ) | ||||||||
Acquisition-related obligations | (3,954 | ) | (4,464 | ) | ||||||||
Repurchase of common stock | (89,363 | ) | - | |||||||||
Surrender of common stock awards by employees | (2,282 | ) | (562 | ) | ||||||||
Purchase of remaining interest in subsidiary | - | (1,888 | ) | |||||||||
Net cash provided by financing activities | 5,368 | 179,699 | ||||||||||
Net change in cash and cash equivalents | 27,932 | 48,028 | ||||||||||
Cash and cash equivalents at beginning of period | 62,510 | 14,482 | ||||||||||
Cash and cash equivalents at end of period | $ | 90,442 | $ | 62,510 | ||||||||
Supplemental disclosures of cash flow information | ||||||||||||
Net cash paid during the period for: | ||||||||||||
Interest | $ | 20,075 | $ | 13,758 | ||||||||
Income taxes, net of refunds | - | 38,887 | ||||||||||
Supplemental disclosure of noncash investing and financing activities | ||||||||||||
Common stock issued for acquisition of business | - | 10,859 | ||||||||||
Vehicles capitalized under capital leases and related lease obligations | 2,208 | 4,440 | ||||||||||
Seller obligations in connection with acquisition of businesses | 7,540 | 5,128 | ||||||||||
Unpaid purchases of property and equipment included in accounts payable | 1,773 | 2,003 | ||||||||||
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting EBITDA, GAAP net income, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.
We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.
We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | ||||||||||||||||
ADJUSTED NET INCOME CALCULATIONS | ||||||||||||||||
(unaudited, in thousands, except share and per share amounts) | ||||||||||||||||
The table below reconciles Adjusted Net Income to the most directly comparable GAAP financial measure, net income, for the periods presented therein. | ||||||||||||||||
Per share figures may reflect rounding adjustments and consequently totals may not appear to sum. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||||
Adjusted Net Income Calculations | ||||||||||||||||
(unaudited, in thousands except for share and per share data) | ||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income, as reported | $ | 16,475 | $ | 10,793 | $ | 54,748 | $ | 41,140 | ||||||||
Adjustments for adjusted net income: | ||||||||||||||||
Writeoff of capitalized loan costs | - | 1,791 | 1,164 | 2,113 | ||||||||||||
Share based compensation expense | 1,756 | 1,842 | 7,846 | 6,591 | ||||||||||||
Acquisition related expenses | 800 | 928 | 2,674 | 3,201 | ||||||||||||
Financial Wellness Program 1 | - | 2,206 | 604 | 2,206 | ||||||||||||
Branch start-up costs 2 | 214 | - | 843 | - | ||||||||||||
Retirement expense | - | - | 824 | - | ||||||||||||
Legal settlement | 200 | - | 990 | - | ||||||||||||
Gain on sale of assets | (466 | ) | - | (831 | ) | - | ||||||||||
Amortization expense 3 | 5,740 | 7,067 | 25,419 | 26,857 | ||||||||||||
Tax impact of adjusted items at normalized tax rate 4 | (2,086 | ) | (4,648 | ) | (10,002 | ) | (13,765 | ) | ||||||||
2017 Tax Cuts and Jobs Act - Release of deferred tax liability 5 | (810 | ) | (3,386 | ) | (810 | ) | (3,386 | ) | ||||||||
Adjusted net income | $ | 21,823 | $ | 16,593 | $ | 83,469 | $ | 64,957 | ||||||||
Weighted average shares outstanding (diluted) | 30,396,412 | 31,860,978 | 31,229,558 | 31,756,363 | ||||||||||||
Diluted net income per share, as reported | $ | 0.54 | $ | 0.34 | $ | 1.75 | $ | 1.30 | ||||||||
Adjustments for adjusted net income, net of tax impact, per diluted share 6 | 0.18 | 0.18 | 0.92 | 0.75 | ||||||||||||
Diluted adjusted net income per share | $ | 0.72 | $ | 0.52 | $ | 2.67 | $ | 2.05 |
1 Employer match upon completion of the program, net of waived executive bonuses |
2 Addback of costs related to organic branch expansion for Alpha locations |
3 Addback of all non-cash amortization resulting from business combinations |
4 Normalized effective tax rate of 25.3% applied to 2018 period, normalized rate of 33.6% applied to 2017 period |
5 Tax impacts on deferred tax and uncertain tax positions recorded as a result of the 2017 Tax Cuts and Jobs Act |
6 Includes adjustments related to the items noted above, net of tax |
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | ||||||||||||||||
ADJUSTED GROSS PROFIT CALCULATIONS | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gross profit | $ | 98,637 | $ | 81,345 | $ | 371,591 | $ | 324,026 | ||||||||
Share based compensation expense | 96 | 458 | 846 | 965 | ||||||||||||
Financial Wellness Program 1 | - | 2,412 | 711 | 2,412 | ||||||||||||
Branch start-up costs | 214 | - | 843 | - | ||||||||||||
Gain on sale of assets | (466 | ) | - | (831 | ) | - | ||||||||||
Adjusted gross profit | $ | 98,481 | $ | 84,215 | $ | 373,160 | $ | 327,403 | ||||||||
Adjusted gross profit - % Total Revenue | 27.9 | % | 28.1 | % | 27.9 | % | 28.9 | % |
1 Employer match upon completion of the program, partially offset by waived executive bonuses (see below Adjusted Selling & Administrative) |
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | ||||||||||||||||
ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS | ||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Selling expense | $ | 17,805 | $ | 15,909 | $ | 67,105 | $ | 58,450 | ||||||||
Administrative expense | 48,340 | 41,774 | 185,850 | 164,453 | ||||||||||||
Selling and Administrative | $ | 66,145 | $ | 57,683 | $ | 252,955 | $ | 222,903 | ||||||||
Share based compensation expense | 1,660 | 1,384 | 7,000 | 5,626 | ||||||||||||
Acquisition related expenses | 800 | 928 | 2,674 | 3,201 | ||||||||||||
Financial Wellness Program 1 | - | (206 | ) | (107 | ) | (206 | ) | |||||||||
Retirement expense | - | - | 824 | - | ||||||||||||
Legal settlement | 200 | - | 990 | - | ||||||||||||
Adjusted Selling and Administrative | $ | 63,485 | $ | 55,577 | $ | 241,574 | $ | 214,282 | ||||||||
Adj. Selling and Administrative - % Total Revenue | 18.0 | % | 18.5 | % | 18.1 | % | 18.9 | % |
1 Employer match upon completion of the program, net of waived executive bonuses |
The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES | |||||||||||||||||
ADJUSTED EBITDA CALCULATIONS | |||||||||||||||||
(unaudited, in thousands) | |||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Adjusted EBITDA: | |||||||||||||||||
Net income (GAAP) | $ | 16,475 | $ | 10,793 | $ | 54,748 | $ | 41,140 | |||||||||
Interest expense | 5,483 | 5,925 | 20,496 | 17,381 | |||||||||||||
Provision for income taxes | 4,676 | (822 | ) | 17,438 | 14,680 | ||||||||||||
Depreciation and amortization | 14,480 | 14,619 | 58,725 | 55,141 | |||||||||||||
EBITDA | 41,114 | 30,515 | 151,407 | 128,342 | |||||||||||||
Acquisition related expenses | 800 | 928 | 2,674 | 3,201 | |||||||||||||
Share based compensation expense | 1,756 | 1,842 | 7,846 | 6,591 | |||||||||||||
Financial Wellness Program | - | 2,206 | 604 | 2,206 | |||||||||||||
Write-off of uncertain tax position | - | 713 | - | 713 | |||||||||||||
Branch start-up costs | 214 | - | 843 | - | |||||||||||||
Retirement expense | - | - | 824 | - | |||||||||||||
Legal settlement | 200 | - | 990 | - | |||||||||||||
Gain on sale of assets | (466 | ) | - | (831 | ) | - | |||||||||||
Adjusted EBITDA | $ | 43,618 | $ | 36,204 | $ | 164,357 | $ | 141,053 | |||||||||
Adjusted EBITDA margin | 12.4 | % | 12.1 | % | 12.3 | % | 12.5 | % | |||||||||
INSTALLED BUILDING PRODUCTS, INC. | ||||||||
SUPPLEMENTARY TABLE | ||||||||
(unaudited) | ||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||
2018 | 2017 | 2018 | 2017 | |||||
Period-over-period Growth |
||||||||
Sales Growth | 17.8% | 28.2% | 18.0% | 31.3% | ||||
Same Branch Sales Growth | 11.1% | 9.4% | 11.5% | 9.8% | ||||
Single-Family Sales Growth | 16.6% | 18.2% | 20.0% | 17.6% | ||||
Single-Family Same Branch Sales Growth | 8.6% | 9.8% | 12.1% | 7.9% | ||||
Residential Sales Growth | 18.1% | 21.3% | 18.4% | 24.6% | ||||
Residential Same Branch Sales Growth | 10.9% | 11.1% | 11.4% | 11.3% | ||||
U.S. Housing Market1 |
||||||||
Total Completions Growth | -5.3% | 5.0% | 3.4% | 8.8% | ||||
Single-Family Completions Growth | -1.1% | 5.4% | 6.1% | 7.7% | ||||
Same Branch Sales Growth 2 |
||||||||
Volume Growth | 3.1% | 5.9% | 6.1% | 5.8% | ||||
Price/Mix Growth | 7.8% | 3.5% | 5.4% | 4.0% | ||||
Alpha Sales Growth | 13.0% | N/A | 11.5% | N/A |
1 U.S. Census Bureau data, as revised | |
2 Same branch volume and price/mix growth excludes Alpha sales growth | |
INSTALLED BUILDING PRODUCTS, INC. | ||||||||||||||||||||
INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS | ||||||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||||||
Three months ended December 31, | Twelve months ended December 31, | |||||||||||||||||||
2018 | % Total | 2017 | % Total | 2018 | % Total | 2017 | % Total | |||||||||||||
Revenue Increase | ||||||||||||||||||||
Same Branch | $ | 33,276 | 62.5% | $ | 21,959 | 33.3% | $ | 129,969 | 63.9% | $ | 84,245 | 31.2% | ||||||||
Acquired | 19,976 | 37.5% | 43,933 | 66.7% | 73,536 | 36.1% | 185,701 | 68.8% | ||||||||||||
Total | $ | 53,252 | 100.0% | $ | 65,892 | 100.0% | $ | 203,505 | 100.0% | $ | 269,946 | 100.0% | ||||||||
Adj EBITDA | Adj EBITDA | Adj EBITDA | Adj EBITDA | |||||||||||||||||
Contribution | Contribution | Contribution | Contribution | |||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||
Same Branch | $ | 5,152 | 15.5% | $ | 1,849 | 8.4% | $ | 15,434 | 11.9% | $ | 11,598 | 13.8% | ||||||||
Acquired | 2,262 | 11.3% | 4,558 | 10.4% | 7,870 | 10.7% | 24,627 | 13.3% | ||||||||||||
Total | $ | 7,414 | 13.9% | $ | 6,407 | 9.7% | $ | 23,304 | 11.5% | $ | 36,225 | 13.4% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190228005152/en/
Source:
Investor Relations:
614-221-9944
investorrelations@installed.net