Installed Building Products Reports Results for Fourth Quarter, Achieves Record Revenue for Full Year 2013
-
Net Revenue Increases 30.6% to
$119.3 Million in Fourth Quarter 2013 -
Adjusted EBITDA Increases from
$1.0 Million to$9.3 Million in Fourth Quarter 2013 -
Operating Income Increases 55.3% to
$4.5 Million in Fourth Quarter 2013
Fourth Quarter 2013 Highlights
-
Net revenue increased 30.6% to
$119.3 million compared to fourth quarter 2012; same branch sales increased 29.3% compared to fourth quarter 2012 -
Adjusted EBITDA increased to
$9.3 million compared to$1.0 million in fourth quarter 2012 -
Operating income increased 55.3% to
$4.5 million compared to fourth quarter 2012 -
Net income from continuing operations of
$2.4 million was consistent with fourth quarter 2012 -
In
February 2014 , the Company completed its initial public offering ("IPO"), raising net proceeds of approximately$79.8 million
Full Year 2013 Highlights
-
Net revenue increased 43.4% to
$431.9 million compared to fiscal 2012; same branch sales increased 29.6% compared to fiscal 2012 -
Adjusted EBITDA increased to
$25.5 million compared to$6.2 million in fiscal 2012 -
Operating income increased to
$13.1 million compared to an operating loss of$1.9 million in fiscal 2012 -
Net income from continuing operations increased to
$6.6 million compared to a net loss from continuing operations of$4.3 million in fiscal 2012
"The significant growth we achieved in our revenue and profits during
2013 as compared to the prior year was the result of the expansion
strategy we put in place and the improving demand for our services,"
stated
Fourth Quarter 2013 Results Overview
For the fourth quarter of 2013, net revenue was
Gross profit was
Adjusted EBITDA was
On pre-IPO shares, net income, including the impact of accretion
charges, in both periods on Series A Redeemable Preferred Stock was
Full Year 2013 Results Overview
For the full year of 2013, net revenue was
Gross profit increased 48.2% to
Adjusted EBITDA was
On pre-IPO shares, net income, including the impact of accretion
charges, in both periods on Series A Redeemable Preferred Stock was
Conference Call and Webcast
The Company will host a conference call and webcast on
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the demand for our services, expansion of our national footprint, our ability to capitalize on the new home construction recovery, our ability to strengthen our market position, our ability to pursue value-enhancing acquisitions, our ability to improve profitability and expectations for demand for our services for the remainder of 2014. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. As a result, actual events may differ materially from those expressed in or suggested by the forward-looking statements. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof.
A full discussion of our operations and financial condition, including
factors that may affect our business and future prospects, is contained
in documents we have filed with the
Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: our dependence on the residential construction industry, the economy and the credit markets; uncertainty regarding the housing recovery; declines in the economy or expectations regarding the housing recovery that could lead to additional significant impairment charges; the cyclical and seasonal nature of our business; our exposure to severe weather conditions; the highly fragmented and competitive nature of our industry; product shortages or the loss of key suppliers; changes in the costs and availability of products; inability to successfully acquire and integrate other businesses; our exposure to claims arising from our acquired operations; our reliance on key personnel; our ability to attract, train and retain qualified employees while controlling labor costs; our exposure to product liability, workmanship warranty, casualty, construction defect and other claims and legal proceedings; changes in, or failure to comply with, federal, state, local and other regulations; disruptions in our information technology systems; and our ability to implement and maintain effective internal control over financial reporting and remediate any outstanding material weakness and significant deficiencies. The order in which these factors appear should not be construed to indicate their relative importance or priority.
New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.
Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains the non-GAAP financial measure of Adjusted EBITDA. The reasons for the use of Adjusted EBITDA, a reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure and other information relating to Adjusted EBITDA is included below following the unaudited consolidated financial statements.
Consolidated Statements of Operations | ||||||||||||||||
For the Three and Twelve Months Ended |
||||||||||||||||
(unaudited, in thousands except share and per share data) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net revenue | $ | 119,330 | $ | 91,398 | $ | 431,929 | $ | 301,253 | ||||||||
Cost of sales | 88,120 | 69,594 | 322,241 | 227,210 | ||||||||||||
Gross profit | 31,210 | 21,804 | 109,688 | 74,043 | ||||||||||||
Operating expenses | ||||||||||||||||
Selling | 7,055 | 5,364 | 25,509 | 19,807 | ||||||||||||
Administrative | 18,011 | 15,059 | 67,194 | 56,333 | ||||||||||||
Management fees, related parties | - | 4,300 | - | 4,300 | ||||||||||||
Gain on litigation settlement | (31 | ) | (6,975 | ) | (31 | ) | (6,975 | ) | ||||||||
Amortization | 756 | 782 | 3,057 | 3,082 | ||||||||||||
Other | 881 | 352 | 881 | (608 | ) | |||||||||||
Operating (loss) income | 4,538 | 2,922 | 13,078 | (1,896 | ) | |||||||||||
Other (income) expense | ||||||||||||||||
Interest expense | 600 | 503 | 2,257 | 1,979 | ||||||||||||
Other | (9 | ) | (1 | ) | (33 | ) | (136 | ) | ||||||||
591 | 502 | 2,224 | 1,843 | |||||||||||||
(Loss) income before income taxes | 3,947 | 2,420 | 10,854 | (3,739 | ) | |||||||||||
Income tax provision | 1,570 | 45 | 4,216 | 555 | ||||||||||||
Net (loss) income from continuing operations | 2,377 | 2,375 | 6,638 | (4,294 | ) | |||||||||||
Discontinued operations | ||||||||||||||||
Loss (income) from discontinued operations | - | (4,365 | ) | 960 | (3,835 | ) | ||||||||||
Income tax (benefit) provision | - | 1,647 | (362 | ) | 1,447 | |||||||||||
Loss (income) from discontinued operations, net of income taxes | - | (2,718 | ) | 598 | (2,388 | ) | ||||||||||
Net (loss) income | $ | 2,377 | $ | 5,093 | $ | 6,040 | $ | (1,906 | ) | |||||||
Accretion charges on Series A Preferred Stock | (1,626 | ) | (1,444 | ) | (6,223 | ) | (5,529 | ) | ||||||||
Net income (loss) attributable to common shareholders | $ | 751 | $ | 3,649 | $ | (183 | ) | $ | (7,435 | ) | ||||||
Weighted average shares outstanding (basic and diluted) | 22,033,901 | 22,033,901 | 22,033,901 | 20,351,552 | ||||||||||||
Net income (loss) per share (basic and diluted) |
||||||||||||||||
Income (loss) per share from continuing operations attributable to common stockholders (basic and diluted) |
$ | 0.03 | $ | 0.04 | $ | 0.02 | $ | (0.49 | ) | |||||||
(Loss) income per share from discontinued operations attributable to common stockholders (basic and diluted) |
- | 0.13 | (0.03 | ) | 0.12 | |||||||||||
Income (loss) per share attributable to common stockholders (basic and diluted) |
$ | 0.03 | $ | 0.17 | $ | (0.01 | ) | $ | (0.37 | ) | ||||||
Earnings Per Share Calculations | |||||||||||||||||
For the Three and Twelve Months Ended |
|||||||||||||||||
(unaudited, in thousands except share data) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
|
|
||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Net (loss) income from continuing operations | 2,377 | 2,375 | 6,638 | (4,294 | ) | ||||||||||||
Accretion charges on Series A Preferred | (1,626 | ) | (1,444 | ) | (6,223 | ) | (5,529 | ) | |||||||||
Income (loss) from continuing operations, including impacts of accretion on Series A Preferred | 751 | 931 | 415 | (9,823 | ) | ||||||||||||
Weighted average shares outstanding (basic and diluted) | 22,033,901 | 22,033,901 | 22,033,901 | 20,351,552 | |||||||||||||
Net income (loss) per basic and diluted share from continuing operations | $ | 0.11 | $ | 0.11 | $ | 0.30 | $ | (0.21 | ) | ||||||||
Income (loss) per basic and diluted share from continuing operations, including impacts of accretion on Series A Preferred | $ | 0.03 | $ | 0.04 | $ | 0.02 | $ | (0.49 | ) | ||||||||
Consolidated Balance Sheets | ||||||||
At |
||||||||
(unaudited, in thousands except share data) | ||||||||
|
|
|||||||
2013 | 2012 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | 4,065 | $ | 3,898 | ||||
Restricted cash | 1,708 | 1,803 | ||||||
Accounts receivable (less allowance for doubtful accounts of
|
58,351 | 46,100 | ||||||
Accounts receivable, related parties | 475 | 774 | ||||||
Inventories | 19,731 | 16,718 | ||||||
Deferred income taxes | 42 | 726 | ||||||
Income taxes receivable | 41 | - | ||||||
Deferred offering costs | 5,156 | - | ||||||
Other current assets | 5,943 | 5,749 | ||||||
Total current assets | 95,512 | 75,768 | ||||||
Property and equipment, net | 29,475 | 17,931 | ||||||
Non-current assets | ||||||||
Goodwill | 49,328 | 49,146 | ||||||
Intangibles, net | 13,400 | 15,023 | ||||||
Other non-current assets | 3,355 | 2,884 | ||||||
Total non-current assets | 66,083 | 67,053 | ||||||
Total assets | $ | 191,070 | $ | 160,752 | ||||
LIABILITIES, REDEEMABLE INSTRUMENTS AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt | 255 | 186 | ||||||
Current maturities of capital lease obligations | 7,663 | 3,822 | ||||||
Accounts payable | 40,114 | 34,330 | ||||||
Accounts payable, related party | 539 | 2,133 | ||||||
Income taxes payable | - | 2,562 | ||||||
Accrued compensation | 8,942 | 7,562 | ||||||
Other current liabilities | 6,930 | 2,202 | ||||||
Total current liabilities | 64,443 | 52,797 | ||||||
Long-term debt | 27,771 | 17,705 | ||||||
Capital lease obligations, less current maturities | 14,370 | 8,362 | ||||||
Put option - Series A Preferred Stock | 490 | 782 | ||||||
Deferred income taxes | 9,571 | 12,101 | ||||||
Other long-term liabilities | 9,006 | 9,626 | ||||||
Total liabilities | 125,651 | 101,373 | ||||||
Commitments and contingencies | ||||||||
Series A Preferred Stock | 55,838 | 49,615 | ||||||
Redeemable Common Stock | 81,010 | 17,246 | ||||||
Stockholders' deficit | ||||||||
Common Stock |
162 | 162 | ||||||
Additional paid in capital | - | 3,959 | ||||||
Accumulated deficit | (71,591 | ) | (11,603 | ) | ||||
Total stockholders' deficit | (71,429 | ) | (7,482 | ) | ||||
Total liabilities, redeemable instruments and stockholders' deficit | $ | 191,070 | $ | 160,752 | ||||
Consolidated Statements of Cash Flows | ||||||||
At |
||||||||
(unaudited, in thousands) | ||||||||
Twelve Months Ended | ||||||||
|
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities | ||||||||
Net (loss) income | $ | 6,040 | $ | (1,906 | ) | |||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities |
||||||||
Depreciation and amortization of property and equipment | 8,374 | 4,637 | ||||||
Amortization of intangibles | 3,057 | 3,082 | ||||||
Amortization of deferred financing costs | 175 | 175 | ||||||
Provision for doubtful accounts | 1,038 | 482 | ||||||
Gain on sale of property and equipment | (372 | ) | (1,280 | ) | ||||
Noncash stock compensation | - | 4,658 | ||||||
Deferred income taxes | (1,782 | ) | (767 | ) | ||||
Other | (292 | ) | 210 | |||||
Changes in assets and liabilities, excluding effects of acquisitions | ||||||||
Accounts receivable | (12,777 | ) | (6,858 | ) | ||||
Inventories | (2,945 | ) | (1,845 | ) | ||||
Other assets | (2,270 | ) | (1,948 | ) | ||||
Accounts payable | 3,902 | 2,013 | ||||||
Income taxes payable | (2,602 | ) | 2,339 | |||||
Other liabilities | 4,678 | 1,602 | ||||||
Net cash provided by operating activities | 4,224 | 4,594 | ||||||
Cash flows from investing activities | ||||||||
Restricted cash | 95 | - | ||||||
Purchases of property and equipment | (2,665 | ) | (2,929 | ) | ||||
|
||||||||
Acquisitions of businesses, net of cash acquired of |
(1,181 | ) | (823 | ) | ||||
Proceeds from sale of property and equipment | 1,240 | 176 | ||||||
Proceeds from insurance | - | 833 | ||||||
Net cash (used in) investing activities | (2,511 | ) | (2,743 | ) | ||||
Cash flows from financing activities | ||||||||
Proceeds from revolving lines of credit, net | 10,038 | 486 | ||||||
Principal payments on long term debt | (513 | ) | (511 | ) | ||||
Payments on capital lease obligations | (6,625 | ) | (2,956 | ) | ||||
Deferred offering costs | (4,446 | ) | - | |||||
Capital contributions | - | 2,500 | ||||||
Net cash (used in) financing activities | (1,546 | ) | (481 | ) | ||||
Net change in cash | 167 | 1,370 | ||||||
Cash at beginning of year | 3,898 | 2,528 | ||||||
Cash at end of year | $ | 4,065 | $ | 3,898 | ||||
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA measures performance by adjusting EBITDA for certain income or expense items that are not considered part of our core operations. We believe that the presentation of this measure provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business. We also believe this measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
Although we use this measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net (loss) income in accordance with GAAP as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net (loss) income from continuing operations as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow (used in) provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.
The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net (loss) income (loss) for the periods presented therein.
Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||||
For the Three and Twelve Months Ended |
||||||||||||||||
(unaudited, in thousands) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
|
|
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Adjusted EBITDA: | ||||||||||||||||
Net income (loss) (GAAP) | $ | 2,377 | $ | 5,093 | $ | 6,040 | $ | (1,906 | ) | |||||||
Interest expense | 600 | 503 | 2,257 | 1,979 | ||||||||||||
Provision for income taxes, continuing operations | 1,570 | 45 | 4,216 | 555 | ||||||||||||
Depreciation and amortization | 3,300 | 2,355 | 11,606 | 7,894 | ||||||||||||
EBITDA | 7,847 | 7,996 | 24,119 | 8,522 | ||||||||||||
Legal settlements | 1,376 | (6,975 | ) | 1,376 | (6,975 | ) | ||||||||||
Non-cash stock compensation | - | 11 | - | 4,658 | ||||||||||||
Initial public offering costs expensed | 35 | - | 35 | - | ||||||||||||
Adjusted EBITDA | $ | 9,258 | $ | 1,032 | $ | 25,530 | $ | 6,205 | ||||||||
Adjusted EBITDA as a percentage of net revenue | 7.8 | % | 1.1 | % | 5.9 | % | 2.1 | % | ||||||||
Investor Relations, 614-221-9944
investorrelations@installed.net
Source:
News Provided by Acquire Media