INSTALLED BUILDING PRODUCTS

Investors

News Release Details

Installed Building Products Reports Results for Second Quarter 2016

Aug 5, 2016

COLUMBUS, Ohio--(BUSINESS WIRE)-- Installed Building Products, Inc. (the "Company" or "IBP") (NYSE:IBP), an industry-leading installer of insulation and complementary building products, announced today results for the second quarter ended June 30, 2016.

Second Quarter 2016 Highlights

  • Net revenue increased 32.7% to $211.9 million
  • Net income increased 53.6% to 10.0 million
  • Adjusted EBITDA increased 48.3% to $26.2 million
  • Net income per diluted share increased 52.4% to $0.32
  • Adjusted net income per diluted share increased 47.8% to $0.34
  • In April, 2016, acquired Alpine Insulation based in Sheboygan, Wisconsin with five operating locations throughout the state and approximately $23.9 million in revenues for 2015

Recent Developments

  • In July, 2016, acquired FireClass, L.L.C., located in Detroit, Michigan, which sells complementary products predominately to the new single-family market with trailing-twelve month sales of approximately $4.0 million

"Financial results strengthened in the 2016 second quarter, as we experienced another quarter of year-over-year growth in net revenue, same branch sales, and profitability," stated Jeff Edwards, Chairman and Chief Executive Officer. "Our results continue to benefit from strength throughout the homebuilding industry, growth at our existing branch locations, and the contribution of our recently acquired businesses. For the first six months of 2016, IBP's single family same branch sales increased 19.7% compared to growth in total US single family completions of 13.6%. In addition, the contribution of $25.2 million in sales from our acquired branches helped total revenues grow 32.7% to $211.9 million, which represents our first quarter of revenues over $200 million."

Mr. Edwards continued, "Our pipeline of potential acquisitions remains strong, as we undergo careful review of potential candidates. Year-to-date, we have increased cash from operations by 135% to $36.2 million. With our cash flow and approximately $200.0 million of capacity under our existing bank facilities, we have significant liquidity to fund our acquisition strategy. In addition, we continue to grow faster than our market, as a result of our service oriented business model and strong position within our local markets. We are well positioned for continued financial and business growth throughout the remainder of 2016."

Second Quarter 2016 Results Overview

For the second quarter of 2016, net revenue was $211.9 million, an increase of 32.7% from $159.7 million in the second quarter of 2015. On a same branch basis, net revenue improved 16.9% from the prior year quarter, with approximately 60.0% of the increase attributable to growth in the number of completed jobs and the remainder achieved through price gains and more favorable customer and product mix.

Gross profit improved 34.5% to $62.2 million from $46.3 million in the prior year quarter. Gross margin expanded to 29.4% from 29.0% in the prior year quarter, primarily due to higher revenue and a more profitable mix of business.

Selling, general and administrative expense (SG&A), as a percentage of net revenue, was 20.2% compared to 20.9% in the prior year quarter. Higher net revenue in the 2016 second quarter more than offset the higher costs needed to support our growth.

Net income was $10.0 million, or $0.32 per diluted share, compared to $6.5 million, or $0.21 per diluted share in the prior year quarter. Adjusted net income was $10.7 million, or $0.34 per diluted share, compared to $7.2 million, or $0.23 per diluted share in the prior year quarter. Adjusted net income adjusts for the impact of non-core items in both periods.

Adjusted EBITDA was $26.2 million, a 48.3% increase from $17.7 million in the prior year quarter, largely due to higher gross profit and improved leverage in SG&A. Adjusted EBITDA, as a percentage of net revenue, grew 130 basis points to 12.4%, compared to 11.1% in the prior year quarter.

Conference Call and Webcast

The Company will host a conference call and webcast on Friday, August 5, 2016 at 9:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-9039 (domestic) or 201-689-8470 (international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through September 5, 2016, by dialing 877-870-5176 (domestic) or 858-384-5517 (international) and entering the passcode 13641718.

About Installed Building Products

Installed Building Products, Inc. is the nation's second largest insulation installer for the residential new construction market and is also a diversified installer of complementary building products, including garage doors, rain gutters, shower doors, closet shelving and mirrors, throughout the United States. The Company manages all aspects of the installation process for its customers, including direct purchases of materials from national manufacturers, supply of materials to job sites and quality installation. The Company offers its portfolio of services for new and existing single-family and multi-family residential and commercial building projects from its national network of branch locations.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the demand for our services, expansion of our national footprint, our ability to capitalize on the new home construction recovery, our ability to strengthen our market position, our ability to pursue value-enhancing acquisitions, our ability to improve profitability and expectations for demand for our services for the remainder of 2016. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, the factors discussed in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2015, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.

Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains the non-GAAP financial measures of Adjusted EBITDA and Adjusted Net Income. The reasons for the use of Adjusted EBITDA and Adjusted Net Income, and reconciliations of Adjusted EBITDA and Adjusted Net Income to the most directly comparable GAAP measures and other information relating to Adjusted EBITDA and Adjusted Net Income are included below following the unaudited condensed consolidated financial statements.

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except share and per share amounts)

   
Three months ended June 30, Six months ended June 30,
2016   2015 2016   2015
Net revenue $ 211,913 $ 159,693 $ 403,611 $ 289,641
Cost of sales   149,670   113,411   286,777   209,233
Gross profit 62,243 46,282 116,834 80,408
Operating expenses
Selling 11,960 8,881 23,211 16,993
Administrative 30,890 24,528 61,173 46,765
Amortization   2,810   1,485   5,289   2,274
Operating income 16,583 11,388 27,161 14,376
Other expense
Interest expense 1,509 967 3,061 1,665
Other   121   194   225   219
  1,630   1,161   3,286   1,884
Income before income taxes 14,953 10,227 23,875 12,492
Income tax provision   4,960   3,720   8,069   4,743
Net income attributable to common stockholders $ 9,993 $ 6,507 $ 15,806 $ 7,749
 
Basic net income per share attributable to common stockholders $ 0.32 $ 0.21 $ 0.51 $ 0.25
Diluted net income per share attributable to common stockholders $ 0.32 $ 0.21 $ 0.50 $ 0.25
Weighted average shares outstanding:
Basic 31,317,632 31,228,000 31,279,935 31,360,060
Diluted 31,347,067 31,249,050 31,339,019 31,371,216
 

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)

         
June 30, December 31,
2016 2015
ASSETS
Current assets
Cash $ 13,742 $ 6,818

Accounts receivable (less allowance for doubtful accounts of $3,083 and $2,486 at June 30, 2016 and December 31, 2015, respectively)

117,286 103,198
Inventories 33,658 29,337
Other current assets   8,431     10,879  
Total current assets 173,117 150,232
Property and equipment, net 62,823 57,592
Non-current assets
Goodwill 100,339 90,512
Intangibles, net 79,856 67,218
Other non-current assets   8,677     8,018  
Total non-current assets   188,872     165,748  
Total assets $ 424,812   $ 373,572  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Current maturities of long-term debt $ 13,079 $ 10,021
Current maturities of capital lease obligations 7,590 8,411
Accounts payable 60,451 50,867
Accrued compensation 18,826 14,488
Other current liabilities   14,519     13,635  
Total current liabilities 114,465 97,422
Long-term debt 132,652 113,214
Capital lease obligations, less current maturities 10,183 12,031
Deferred income taxes 15,287 14,582
Other long-term liabilities   21,601     21,840  
Total liabilities 294,188 259,089
 
Stockholders' equity

Preferred Stock; $0.01 par value: 5,000,000 authorized and 0 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively

- -

Common Stock; $0.01 par value: 100,000,000 authorized, 32,135,176 and 31,982,888 issued and 31,486,249 and 31,366,328 shares outstanding at June 30, 2016 and December 31, 2015, respectively

321 320
Additional paid in capital 157,858 156,688
Accumulated deficit (15,336 ) (31,142 )
Treasury Stock; at cost: 648,927 and 616,560 shares at June 30, 2016 and December 31, 2015, respectively   (12,219 )   (11,383 )
Total stockholders' equity   130,624     114,483  
Total liabilities and stockholders' equity $ 424,812   $ 373,572  
 

INSTALLED BUILDING PRODUCTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)

         
Six months ended June 30,
2016   2015
Cash flows from operating activities
Net income $ 15,806 $ 7,749

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation and amortization of property and equipment 11,281 7,366
Amortization of intangibles 5,289 2,274
Amortization of deferred financing costs and debt discount 179 133
Provision for doubtful accounts 1,181 953
Write-off of debt issuance costs 286 -
Gain on sale of property and equipment (173 ) (164 )
Noncash stock compensation 1,171 958
Deferred income taxes 708 -
Changes in assets and liabilities, excluding effects of acquisitions
Accounts receivable (9,742 ) (9,865 )
Inventories (3,310 ) (1,988 )
Other assets 2,442 3,715
Accounts payable 6,632 1,592
Income taxes payable (873 ) 3,302
Other liabilities   5,283     (626 )
Net cash provided by operating activities   36,160     15,399  
Cash flows from investing activities
Purchases of property and equipment (13,424 ) (11,513 )
Acquisitions of businesses, net of cash acquired of $0 and $761, respectively (29,948 ) (43,989 )
Proceeds from sale of property and equipment 384 340
Other   -     (407 )
Net cash used in investing activities   (42,988 )   (55,569 )
Cash flows from financing activities
Proceeds from revolving line of credit under credit agreement applicable to respective period 37,975 75,750
Payments on revolving line of credit under credit agreement applicable to respective period (37,975 ) (75,750 )
Proceeds from term loan under credit agreement applicable to respective period 100,000 50,000
Payments on term loan under credit agreement applicable to respective period (49,375 ) (24,688 )
Proceeds from delayed draw term loan under credit agreement applicable to respective period 12,500 15,000
Payments on delayed draw term loan under credit agreement applicable to respective period (50,000 ) -
Proceeds from vehicle and equipment notes payable 11,039 7,979
Debt issuance costs (1,238 ) (758 )
Principal payments on long term debt (2,591 ) (1,611 )
Principal payments on capital lease obligations (4,556 ) (4,851 )
Acquisition-related obligations (1,191 ) -
Repurchase of common stock - (6,100 )
Surrender of common stock by employees   (836 )   -  
Net cash provided by financing activities   13,752     34,971  
Net change in cash 6,924 (5,199 )
Cash at beginning of period   6,818     10,761  
Cash at end of period $ 13,742   $ 5,562  
Supplemental disclosures of cash flow information
Net cash paid during the period for:
Interest $ 2,537 $ 1,480
Income taxes, net of refunds 8,355 1,318
Supplemental disclosure of noncash investing and financing activities
Vehicles capitalized under capital leases and related lease obligations 2,033 1,966
Seller obligations in connection with acquisition of businesses 2,430 8,392
 

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA and Adjusted Net Income measure performance by adjusting EBITDA and GAAP net income attributable to common stockholders, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.

We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow (used in) provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.

We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.

INSTALLED BUILDING PRODUCTS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(unaudited, in thousands, except share and per share amounts)

   
Three months ended June 30, Six months ended June 30,
2016   2015 2016   2015
 
Net income attributable to common stockholders, as reported $ 9,993 $ 6,507 $ 15,806 $ 7,749
Adjustments for adjusted net income:
Write-off of capitalized loan costs - - 286 -
Share based compensation expense 635 856 1,171 958
Acquisition related expenses 460 268 823 487
Tax impact of adjusted items at marginal tax rate 1   (430 )   (441 )   (895 )   (567 )
Adjusted net income $ 10,658   $ 7,190   $ 17,191   $ 8,627  
 
Weighted average shares outstanding (diluted) 31,347,067 31,249,050 31,339,019 31,371,216
 
Diluted net income per share attributable to common stockholders, as reported $ 0.32 $ 0.21 $ 0.50 $ 0.25
Adjustments for adjusted net income, net of tax impact, per diluted share 2   0.02     0.02     0.05     0.02  
Diluted adjusted net income per share $ 0.34   $ 0.23   $ 0.55   $ 0.27  
 

1

 

Marginal tax rate of 39.27% applied to each period

 

2

Includes adjustments related to share-based compensation expense and acquisition related expenses, net of tax

 

The table below reconciles Adjusted EBITDA to the most directly comparable GAAP financial measure, net income, for the periods presented therein.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED EBITDA CALCULATIONS
(unaudited, in thousands)

           
Three months ended June 30, Six months ended June 30,
2016   2015 2016   2015

Adjusted EBITDA:

 
Net income (GAAP) $ 9,993 $ 6,507 $ 15,806 $ 7,749
Interest expense 1,509 967 3,061 1,665
Provision for income taxes 4,960 3,720 8,069 4,743
Depreciation and amortization   8,648     5,351     16,569     9,640  
EBITDA   25,110     16,545     43,505     23,797  
 
Acquisition related expenses 460 268 823 487
Share based compensation expense   635     856     1,171     958  
Adjusted EBITDA $ 26,205   $ 17,669   $ 45,499   $ 25,242  
 
Adjusted EBITDA margin 12.4 % 11.1 % 11.3 % 8.7 %
 

INSTALLED BUILDING PRODUCTS, INC.
SUPPLEMENTARY TABLE

 

       
Three months ended June 30, Six months ended June 30,
2016 2015 2016 2015
 

Period-over-period Growth

Sales Growth 32.7% 26.4% 39.3% 24.7%
Same Branch Sales Growth 16.9% 10.0% 21.0% 11.8%
 
Single-Family Sales Growth 28.1% 28.6% 36.8% 27.2%
Single-Family Same Branch Sales Growth 13.2% 11.4% 19.7% 12.6%
 

U.S. Housing Market 1

Total Completions Growth 4.3% 18.3% 11.2% 10.2%
Single-Family Completions Growth 11.3% 8.7% 13.6% 4.9%
 

Same Branch Sales Growth

Volume Growth 10.5% 6.1% 12.0% 6.4%
Price/Mix Growth 6.4% 3.9% 9.0% 5.4%
 
1 U.S. Census Bureau data, as revised
 

INSTALLED BUILDING PRODUCTS, INC.
INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS
(in thousands)

           
Three months ended June 30, Six months ended June 30,
2016   % Total 2015 % Total 2016   % Total 2015 % Total
Revenue Increase
 
Same Branch $ 27,012 51.7 % $ 12,607 37.8 % $ 60,961 53.5 % $ 27,392 47.8 %
Acquired   25,208 48.3 %   20,738 62.2 %   53,009 46.5 %   29,955 52.2 %
Total $ 52,220 100.0 % $ 33,345 100.0 % $ 113,970 100.0 % $ 57,347 100.0 %
 
 
 
Adj EBITDA Adj EBITDA Adj EBITDA Adj EBITDA
Contribution Contribution Contribution Contribution
Adjusted EBITDA
 
Same Branch $ 5,993 22.2 % $ 4,035 32.0 % $ 14,610 24.0 % $ 6,821 24.9 %
Acquired   2,543 10.1 %   3,671 17.7 %   5,647 10.7 %   4,226 14.1 %
Total $ 8,536 16.3 % $ 7,706 23.1 % $ 20,257 17.8 % $ 11,047 19.3 %
 

Installed Building Products, Inc.
Investor Relations, 614-221-9944
investorrelations@installed.net

Source: Installed Building Products, Inc.

News Provided by Acquire Media